Pre-Designed Small-Scale Units
Bank-Ready Unit Designs with Instant Purchase Options
Choose a unit type, compare specs and estimated build costs, then pay securely. Installment pricing is available from R583/month.
Unit Options and Pricing
Full professional plan package: R3,500 once-off or from R583/month for 6 months.
Nano Bachelor Unit
18sqm GBA
Approx Build Cost: R126,000
- High-density strategy
- Ideal for small yards
- Entry-level investor option
Bachelor Unit
25sqm GBA
Approx Build Cost: R175,000
- Optimized rental layout
- 3D layout available
- Balanced cost-to-yield profile
One Bedroom Unit
30sqm GBA
Approx Build Cost: R210,000
- Higher rental potential
- Family-oriented layout
- Bank-aligned sizing
Calculate Returns
Estimate rental income, financing impact, and yields based on unit mix and assumptions.
Rental Returns Calculator
Total Project Cost
R 875 000
Net Operating Income / Month
R 11 475
Monthly Repayment
R 9 635
Monthly Cashflow
R 1 840
Gross Yield
20.57%
Net Yield
15.74%
Loan Principal: R 875 000
Annual Cashflow: R 22 086
Cash-on-Cash Return: N/A (set deposit > 0)
Payback Period: 6.4 years
Baseline Scenario Table
| Unit Size | Approx Build Cost | Monthly Rent/Unit | Units on Site | Total Monthly Income |
|---|---|---|---|---|
| 18sqm | R126,000 | R2,500 | 6 | R15,000 |
| 25sqm | R175,000 | R3,000 | 5 | R15,000 |
| 30sqm | R210,000 | R3,800 | 4 | R15,200 |
Need Help Choosing a Unit?
Speak to our team for design guidance, financing readiness, and next-step planning.
Contact Us